Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#10A
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 215
Accounts receivable 374
Prepaid expenses 246
Real estate tax escrow: self-controlled 2,394
Total Current Assets 3,229
Reserve Fund: (Note 4) 5,240
Total Current Assets and Reserve Fund 8,469
Property and Improvements: (Notes 2 and 3)
Land 5,550
Building 59,002
Building improvements 20,516
Total 85,069
Less: Accumulated depreciation 57,272
Net Property and Improvements 27,797
Other Assets and Deferred Charges:
Security deposits (contra) 162
Deferred mortgage closing costs (Note 5) 117
Total Other Assets and Deferred Charges 279
Total Assets 36,545
LIABILITIES
Current Liabilities:
Accrued mortgage interest 92
Accounts payable 420
Due to stockholders - real estate tax abatements 1,020
Advance maintenance 117
Wages and payroll taxes payable 76
Accrued real estate tax 32
Total Current Liabilities 1,757
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 21,713
Security deposits payable (contra) 162
Total Long-Term and Other Liabilities 21,874
Total Liabilities 23,631
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 935
Paid-in capital in excess of par value 55,360
Additional paid-in capital 3,540
Accumulated deficit (46,921)
Total Stockholders' Equity 12,914
Total Liabilities and Stockholders' Equity 36,545

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 16,841
Operating assessments (Note 6) 1,699
Garage lease (Note 7) 1,351
Cell tower income (Note 8) 320
Sublet fees 129
Laundry income 85
Interest and dividends 76
Late and other fees 72
Total Revenue 20,572
COST OF OPERATIONS
Administrative expenses 786
Operating expenses 7,255
Repairs and maintenance 746
Taxes 10,425
Mortgage interest 1,079
Total Cost Of Operations 20,290
Operating income before special items and depreciation and amortization 282
Apartment transfer fees (Note 2) 303
Adjustment of prior year legal fees 128
INCOME BEFORE DEPRECIATION AND AMORTIZATION 713
Less: Depreciation and amortization 2,042
Net Loss For The Year (1,329)