Balance Sheets |
|
Assets |
|
Current Assets: |
|
Cash and cash equivalents |
1,808 |
Receivables (Note 3) |
384 |
Prepaid expenses (Note 4) |
271 |
Total Current Assets |
2,464 |
Reserve fund (Notes 2 and 5) |
11,604 |
Property and Improvements: (Notes 2 and 6) |
|
Land |
24,208 |
Building |
50,279 |
Building improvements |
41,144 |
Total |
115,631 |
Less: accumulated depreciation |
(71,514) |
Net Property and Improvements |
44,117 |
Other Assets: |
|
Investment in NCB stock (Note 2) |
320 |
Unamortized credit line finance costs |
140 |
Utility deposit |
8 |
Total Other Assets |
467 |
Total Assets |
58,653 |
Liabilities |
|
Current Liabilities: |
|
Accounts payable and accrued expenses |
585 |
Real estate tax abatements |
1,117 |
Mortgage payable - current portion |
649 |
Prepaid maintenance and laundry income |
270 |
Building improvements payable |
102 |
Accrued mortgage interest |
97 |
Total Current Liabilities |
2,820 |
Long-Term Liabilities: |
|
Mortgage payable - net of current portion (Note 7) |
31,877 |
Unamortized mortgage finance costs (Note 2) |
(776) |
Total Long-Term Debt |
31,102 |
Security deposits payable |
440 |
Total Long-Term Liabilities |
31,542 |
Total Liabilities |
34,362 |
Stockholders’ Equity |
|
Common stock - $1.00 par value, 71,711 shares issued and outstanding |
1,191 |
Additional paid-in capital |
68,669 |
Accumulated deficit |
(45,569) |
Total Stockholders’ Equity |
24,290 |
Total Liabilities and Stockholders’ Equity |
58,653 |