| Balance Sheets |
|
| Assets |
|
| Current Assets: |
|
| Cash and cash equivalents |
966 |
| Receivables (Note 3) |
205 |
| Prepaid expenses (Note 4) |
145 |
| Total Current Assets |
1,317 |
| Reserve fund (Notes 2 and 5) |
6,202 |
| Property and Improvements: (Notes 2 and 6) |
|
| Land |
12,938 |
| Building |
26,872 |
| Building improvements |
21,989 |
| Total |
61,799 |
| Less: accumulated depreciation |
(38,221) |
| Net Property and Improvements |
23,578 |
| Other Assets: |
|
| Investment in NCB stock (Note 2) |
171 |
| Unamortized credit line finance costs |
75 |
| Utility deposit |
4 |
| Total Other Assets |
250 |
| Total Assets |
31,347 |
| Liabilities |
|
| Current Liabilities: |
|
| Accounts payable and accrued expenses |
313 |
| Real estate tax abatements |
597 |
| Mortgage payable - current portion |
347 |
| Prepaid maintenance and laundry income |
144 |
| Building improvements payable |
54 |
| Accrued mortgage interest |
52 |
| Total Current Liabilities |
1,507 |
| Long-Term Liabilities: |
|
| Mortgage payable - net of current portion (Note 7) |
17,037 |
| Unamortized mortgage finance costs (Note 2) |
(414) |
| Total Long-Term Debt |
16,623 |
| Security deposits payable |
235 |
| Total Long-Term Liabilities |
16,858 |
| Total Liabilities |
18,365 |
| Stockholders’ Equity |
|
| Common stock - $1.00 par value, 71,711 shares issued and outstanding |
636 |
| Additional paid-in capital |
36,700 |
| Accumulated deficit |
(24,355) |
| Total Stockholders’ Equity |
12,982 |
| Total Liabilities and Stockholders’ Equity |
31,347 |