| Balance Sheets |
|
| Assets |
|
| Current Assets: |
|
| Cash and cash equivalents |
904 |
|
|
| Receivables (Note 3) |
215 |
| Prepaid expenses (Note 4) |
108 |
| Total Current Assets |
1,227 |
|
|
| Reserve fund (Notes 2 and 5) |
5,333 |
| Property and Improvements: (Notes 2 and 6) |
|
| Land |
11,962 |
|
|
| Building |
24,844 |
| Building improvements |
20,335 |
| Total |
57,140 |
| Less: accumulated depreciation |
(36,700) |
| Net Property and Improvements |
20,440 |
| Other Assets: |
|
| Investment in NCB stock (Note 2) |
104 |
| Unamortized credit line finance costs |
61 |
| Utility deposit |
4 |
| Total Other Assets |
170 |
| Total Assets |
27,169 |
| Liabilities |
|
| Current Liabilities: |
|
| Accounts payable and accrued expenses |
300 |
| Real estate tax abatements |
469 |
| Mortgage payable - current portion |
332 |
| Prepaid maintenance and laundry income |
98 |
| Building improvements payable |
50 |
| Accrued mortgage interest |
47 |
| Total Current Liabilities |
1,297 |
| Long-Term Liabilities: |
|
| Mortgage payable - net of current portion (Note 7) |
15,419 |
|
|
| Unamortized mortgage finance costs (Note 2) |
(340) |
| Total Long-Term Debt |
15,079 |
| Security deposits payable |
226 |
| Total Long-Term Liabilities |
15,305 |
| Total Liabilities |
16,602 |
|
|
| Stockholders’ Equity |
|
| Common stock - $1.00 par value, 71,711 shares issued and outstanding |
588 |
|
|
| Additional paid-in capital |
33,931 |
| Accumulated deficit |
(23,952) |
| Total Stockholders’ Equity |
10,567 |
|
|
| Total Liabilities and Stockholders’ Equity |
27,169 |