| Balance Sheets |
|
| Assets |
|
| Current Assets: |
|
| Cash and cash equivalents |
885 |
|
|
| Receivables (Note 3) |
210 |
| Prepaid expenses (Note 4) |
106 |
| Total Current Assets |
1,202 |
|
|
| Reserve fund (Notes 2 and 5) |
5,224 |
| Property and Improvements: (Notes 2 and 6) |
|
| Land |
11,718 |
|
|
| Building |
24,337 |
| Building improvements |
19,920 |
| Total |
55,974 |
| Less: accumulated depreciation |
(35,951) |
| Net Property and Improvements |
20,022 |
| Other Assets: |
|
| Investment in NCB stock (Note 2) |
102 |
| Unamortized credit line finance costs |
60 |
| Utility deposit |
4 |
| Total Other Assets |
166 |
| Total Assets |
26,615 |
| Liabilities |
|
| Current Liabilities: |
|
| Accounts payable and accrued expenses |
294 |
| Real estate tax abatements |
460 |
| Mortgage payable - current portion |
325 |
| Prepaid maintenance and laundry income |
96 |
| Building improvements payable |
49 |
| Accrued mortgage interest |
46 |
| Total Current Liabilities |
1,271 |
| Long-Term Liabilities: |
|
| Mortgage payable - net of current portion (Note 7) |
15,105 |
|
|
| Unamortized mortgage finance costs (Note 2) |
(333) |
| Total Long-Term Debt |
14,772 |
| Security deposits payable |
221 |
| Total Long-Term Liabilities |
14,993 |
| Total Liabilities |
16,263 |
|
|
| Stockholders’ Equity |
|
| Common stock - $1.00 par value, 71,711 shares issued and outstanding |
576 |
|
|
| Additional paid-in capital |
33,238 |
| Accumulated deficit |
(23,463) |
| Total Stockholders’ Equity |
10,351 |
|
|
| Total Liabilities and Stockholders’ Equity |
26,615 |