| Balance Sheets |
|
| Assets |
|
| Current Assets: |
|
| Cash and cash equivalents |
863 |
| Receivables (Note 3) |
183 |
| Prepaid expenses (Note 4) |
130 |
| Total Current Assets |
1,176 |
| Reserve fund (Notes 2 and 5) |
5,539 |
| Property and Improvements: (Notes 2 and 6) |
|
| Land |
11,555 |
| Building |
23,999 |
| Building improvements |
19,638 |
| Total |
55,192 |
| Less: accumulated depreciation |
(34,134) |
| Net Property and Improvements |
21,057 |
| Other Assets: |
|
| Investment in NCB stock (Note 2) |
153 |
| Unamortized credit line finance costs |
67 |
| Utility deposit |
4 |
| Total Other Assets |
223 |
| Total Assets |
27,995 |
| Liabilities |
|
| Current Liabilities: |
|
| Accounts payable and accrued expenses |
279 |
| Real estate tax abatements |
533 |
| Mortgage payable - current portion |
310 |
| Prepaid maintenance and laundry income |
129 |
| Building improvements payable |
49 |
| Accrued mortgage interest |
46 |
| Total Current Liabilities |
1,346 |
| Long-Term Liabilities: |
|
| Mortgage payable - net of current portion (Note 7) |
15,215 |
| Unamortized mortgage finance costs (Note 2) |
(370) |
| Total Long-Term Debt |
14,845 |
| Security deposits payable |
210 |
| Total Long-Term Liabilities |
15,055 |
| Total Liabilities |
16,402 |
| Stockholders’ Equity |
|
| Common stock - $1.00 par value, 71,711 shares issued and outstanding |
568 |
| Additional paid-in capital |
32,776 |
| Accumulated deficit |
(21,751) |
| Total Stockholders’ Equity |
11,594 |
| Total Liabilities and Stockholders’ Equity |
27,995 |