| Balance Sheets |
|
| Assets |
|
| Current Assets: |
|
| Cash and cash equivalents |
851 |
| Receivables (Note 3) |
181 |
| Prepaid expenses (Note 4) |
128 |
| Total Current Assets |
1,159 |
| Reserve fund (Notes 2 and 5) |
5,461 |
| Property and Improvements: (Notes 2 and 6) |
|
| Land |
11,392 |
| Building |
23,661 |
| Building improvements |
19,362 |
| Total |
54,414 |
| Less: accumulated depreciation |
(33,654) |
| Net Property and Improvements |
20,761 |
| Other Assets: |
|
| Investment in NCB stock (Note 2) |
150 |
| Unamortized credit line finance costs |
66 |
| Utility deposit |
4 |
| Total Other Assets |
220 |
| Total Assets |
27,601 |
| Liabilities |
|
| Current Liabilities: |
|
| Accounts payable and accrued expenses |
275 |
| Real estate tax abatements |
526 |
| Mortgage payable - current portion |
305 |
| Prepaid maintenance and laundry income |
127 |
| Building improvements payable |
48 |
| Accrued mortgage interest |
46 |
| Total Current Liabilities |
1,327 |
| Long-Term Liabilities: |
|
| Mortgage payable - net of current portion (Note 7) |
15,001 |
| Unamortized mortgage finance costs (Note 2) |
(365) |
| Total Long-Term Debt |
14,636 |
| Security deposits payable |
207 |
| Total Long-Term Liabilities |
14,843 |
| Total Liabilities |
16,171 |
| Stockholders’ Equity |
|
| Common stock - $1.00 par value, 71,711 shares issued and outstanding |
560 |
| Additional paid-in capital |
32,315 |
| Accumulated deficit |
(21,444) |
| Total Stockholders’ Equity |
11,431 |
| Total Liabilities and Stockholders’ Equity |
27,601 |