| Balance Sheets |
|
| Assets |
|
| Current Assets: |
|
| Cash and cash equivalents |
839 |
|
|
| Receivables (Note 3) |
199 |
| Prepaid expenses (Note 4) |
101 |
| Total Current Assets |
1,139 |
|
|
| Reserve fund (Notes 2 and 5) |
4,952 |
| Property and Improvements: (Notes 2 and 6) |
|
| Land |
11,107 |
|
|
| Building |
23,069 |
| Building improvements |
18,882 |
| Total |
53,059 |
| Less: accumulated depreciation |
(34,079) |
| Net Property and Improvements |
18,980 |
| Other Assets: |
|
| Investment in NCB stock (Note 2) |
97 |
| Unamortized credit line finance costs |
57 |
| Utility deposit |
4 |
| Total Other Assets |
158 |
| Total Assets |
25,228 |
| Liabilities |
|
| Current Liabilities: |
|
| Accounts payable and accrued expenses |
279 |
| Real estate tax abatements |
436 |
| Mortgage payable - current portion |
308 |
| Prepaid maintenance and laundry income |
91 |
| Building improvements payable |
47 |
| Accrued mortgage interest |
44 |
| Total Current Liabilities |
1,204 |
| Long-Term Liabilities: |
|
| Mortgage payable - net of current portion (Note 7) |
14,318 |
|
|
| Unamortized mortgage finance costs (Note 2) |
(316) |
| Total Long-Term Debt |
14,002 |
| Security deposits payable |
210 |
| Total Long-Term Liabilities |
14,212 |
| Total Liabilities |
15,416 |
|
|
| Stockholders’ Equity |
|
| Common stock - $1.00 par value, 71,711 shares issued and outstanding |
546 |
|
|
| Additional paid-in capital |
31,507 |
| Accumulated deficit |
(22,241) |
| Total Stockholders’ Equity |
9,812 |
|
|
| Total Liabilities and Stockholders’ Equity |
25,228 |