Balance Sheets |
|
Assets |
|
Current Assets: |
|
Cash and cash equivalents |
1,787 |
Receivables (Note 3) |
380 |
Prepaid expenses (Note 4) |
268 |
Total Current Assets |
2,435 |
Reserve fund (Notes 2 and 5) |
11,468 |
Property and Improvements: (Notes 2 and 6) |
|
Land |
23,924 |
Building |
49,687 |
Building improvements |
40,659 |
Total |
114,270 |
Less: accumulated depreciation |
(70,672) |
Net Property and Improvements |
43,598 |
Other Assets: |
|
Investment in NCB stock (Note 2) |
316 |
Unamortized credit line finance costs |
138 |
Utility deposit |
8 |
Total Other Assets |
462 |
Total Assets |
57,963 |
Liabilities |
|
Current Liabilities: |
|
Accounts payable and accrued expenses |
579 |
Real estate tax abatements |
1,104 |
Mortgage payable - current portion |
641 |
Prepaid maintenance and laundry income |
267 |
Building improvements payable |
101 |
Accrued mortgage interest |
96 |
Total Current Liabilities |
2,787 |
Long-Term Liabilities: |
|
Mortgage payable - net of current portion (Note 7) |
31,502 |
Unamortized mortgage finance costs (Note 2) |
(766) |
Total Long-Term Debt |
30,736 |
Security deposits payable |
435 |
Total Long-Term Liabilities |
31,171 |
Total Liabilities |
33,958 |
Stockholders’ Equity |
|
Common stock - $1.00 par value, 71,711 shares issued and outstanding |
1,177 |
Additional paid-in capital |
67,861 |
Accumulated deficit |
(45,033) |
Total Stockholders’ Equity |
24,004 |
Total Liabilities and Stockholders’ Equity |
57,963 |