| COMPARATIVE STATEMENT OF OPERATIONS | |
| INCOME | |
| RENTAL INCOME | |
| Maintenance charges | 20,965 |
| Less: real estate tax abatements | (2,013) |
| Special assessment - abatement | 1,932 |
| Commercial rent | 2,213 |
| TOTAL RENTAL INCOME | 23,096 |
| OTHER INCOME | |
| Interest income | 86 |
| Laundry | 116 |
| Storage | 169 |
| Late charges | 60 |
| Transfer and sublet fees | 1,010 |
| Miscellaneous income | 48 |
| TOTAL OTHER INCOME | 1,490 |
| TOTAL INCOME | 24,586 |
| COST OF OPERATIONS | |
| Administrative expenses | 1,254 |
| Operating expenses | 8,626 |
| Maintenance expenses | 3,819 |
| Taxes and insurance | 11,387 |
| Financial expenses | 1,616 |
| TOTAL COST OF OPERATIONS | 26,702 |
| Income or (Loss) Before Depreciation and Special item | (2,115) |
| Depreciation and amortization | (1,455) |
| NET INCOME OR (LOSS) | (3,571) |