ASSETS |
|
Current Assets: |
|
Cash and cash equivalents |
4,589 |
Accounts receivable |
14,668 |
Prepaid expenses |
235,411 |
Total Current Assets |
254,668 |
Reserve Fund: (Note 4) |
1,013,175 |
Property and Improvements: (Notes 2 and 5) |
|
Land |
1,379,896 |
Building |
3,441,544 |
Building improvements and equipment |
1,287,072 |
Total |
6,108,512 |
Less: Accumulated depreciation |
3,991,733 |
Net Property and Improvements |
2,116,779 |
Other Assets and Deferred Charges: |
|
Cash security deposits |
15,849 |
Investment in NCB Stock (Note 6) |
1,250 |
Deferred mortgage closing costs (Note 2) |
29,307 |
Total Other Assets and Deferred Charges |
46,406 |
Total Assets |
3,431,028 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
Current Liabilities: |
|
Accrued mortgage interest |
8,156 |
Accounts payable and accrued expenses |
110,244 |
Due to stockholders - real estate tax abatements |
133,112 |
Accrued wages and payroll taxes |
8,918 |
Advance maintenance |
721 |
Total Current Liabilities |
261,151 |
Long-Term and Other Liabilities: |
|
Mortgage payable (Note 6) |
1,600,000 |
Security deposits payable |
19,849 |
Total Long-Term and Other Liabilities |
1,619,849 |
Total Liabilities |
1,881,000 |
Stockholders' Equity: |
|
Common stock - $1.00 par value,130,000 shares authorized, 91,571 shares issued and outstanding |
91,571 |
Paid-in capital in excess of par value |
4,376,440 |
Accumulated deficit |
(2,917,983) |
Total Stockholders' Equity |
1,550,028 |
Total Liabilities and Stockholders' Equity |
3,431,028 |