| BALANCE SHEETS |
|
| Assets |
|
| Current Assets: |
|
| Cash and cash equivalents |
1,121 |
| Receivables (Note 3) |
1,962 |
| Prepaid expenses (Note 4) |
336 |
| Total Current Assets |
3,420 |
| Reserve fund (Notes 2 and 5) |
4,561 |
| Property and Improvements: (Notes 2 and 6) |
|
| Land |
15,972 |
| Building |
63,890 |
| Building improvements and equipment |
14,795 |
| Total |
94,658 |
| Less: accumulated depreciation |
53,762 |
| Net Property and Improvements |
40,896 |
| Other Assets: |
|
| Cash - security deposits |
539 |
| Unamortized mortgage finance costs (Note 2) |
457 |
| Deferred ieasing commissions (Note 2) |
181 |
| Total Other Assets |
1,176 |
| Total Assets |
50,053 |
| Liabilities |
|
| Current Liabilities: |
|
| Accounts payable |
429 |
| Real estate tax abatements |
558 |
| Accrued mortgage interest |
171 |
| Building improvements payable |
-0- |
| Advance maintenance |
68 |
| Total Current Liabilities |
1,226 |
| Long-Term Liabilities: |
|
| Mortgage payable (Note 7) |
34,991 |
| Security deposits payable |
539 |
| Total Long-Term Liabilities |
35,530 |
| Total Liabilities |
36,756 |
| Stockholders’ Equity |
|
| Common stock - $4.00 par value, 50,000 shares authorized, 47,364 shares issued and outstanding |
255 |
| Additional paid-in capital |
53,301 |
| Accumulated deficit |
(40,260) |
| Total Stackholders' Equity |
13,296 |
| Total Liabilities and Stockholders' Equity |
50,053 |