Apartment Report

Year Ended 2018-12-31

120 East 36 St
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

ASSETS
Current Assets
Cash in bank- operating accounts 145,009
Shareholders' arrears receivable 15,038
Miscellaneous receivables 5,953
Prepaid expenses (Page 12) 18,407
Contract work in progress (Note 13) 117,771
Reserve fund (Page 12) 541,544
Total current assets 843,722
Land, Building and Equipment (Note 2)
Land 2,224,271
Building 6,672,815
Building improvements 2,026,649
Fixed equipment 22,784
Oil burner 22,400
Total land, building and equipment 10,968,919
Less: accumulated depreciation 7,515,498
Net land, building, equipment 3,453,421
TOTAL ASSETS 4,297,143
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 228,641
Maintenance received in advance 9,061
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 9,500
Mortgage note payable- current (Note 3) 155,927
Total current liabilities 403,129
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 1,524,841
Total long term liabilities 1,524,841
Total liabilities 1,927,970
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 67,164
Paid in capital 7,077,134
Accumulated deficit (4,775,125)
Total stockholders equity 2,369,173
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 4,297,143

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

REVENUE
Tenant-Stockholder maintenance charges (Note 2) 1,709,512
Shareholder operating assessment (Note 9) 147,089
Laundry income 9,600
Interest and dividend income 5,370
Late charges and miscellaneous income 1,090
Total Revenue 1,872,661
EXPENSES
Administrative expenses (Page 13) 146,912
Operating expenses (Page 13) 556,852
Maintenance expenses (Page 14) 241,674
Taxes (Page 14) 869,983
Financial expenses (Page 14) 67,588
Total Expenses 1,883,009
Net (loss) income before insurance proceeds, depreciation, and loss on securities (10,348)
Add: Insurance proceeds (Page 14) 19,373
Less: Depreciation (Page 14) (70,547)
Less: Realized loss on securities (Page 14) (7,694)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (69,216)
Beginning accumulated deficit (4,705,909)
Ending accumulated deficit (4,775,125)