Apartment Report

Year Ended 2018-12-31

120 East 36 St
#ProfH
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 2,807
Shareholders' arrears receivable 291
Miscellaneous receivables 115
Prepaid expenses (Page 12) 356
Contract work in progress (Note 13) 2,280
Reserve fund (Page 12) 10,482
Total current assets 16,331
Land, Building and Equipment (Note 2)
Land 43,052
Building 129,156
Building improvements 39,227
Fixed equipment 441
Oil burner 434
Total land, building and equipment 212,310
Less: accumulated depreciation 145,467
Net land, building, equipment 66,843
TOTAL ASSETS 83,174
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 4,425
Maintenance received in advance 175
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 184
Mortgage note payable- current (Note 3) 3,018
Total current liabilities 7,803
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 29,514
Total long term liabilities 29,514
Total liabilities 37,317
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 1,300
Paid in capital 136,982
Accumulated deficit (92,425)
Total stockholders equity 45,857
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 83,174

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 33,089
Shareholder operating assessment (Note 9) 2,847
Laundry income 186
Interest and dividend income 104
Late charges and miscellaneous income 21
Total Revenue 36,246
EXPENSES
Administrative expenses (Page 13) 2,844
Operating expenses (Page 13) 10,778
Maintenance expenses (Page 14) 4,678
Taxes (Page 14) 16,839
Financial expenses (Page 14) 1,308
Total Expenses 36,447
Net (loss) income before insurance proceeds, depreciation, and loss on securities (200)
Add: Insurance proceeds (Page 14) 375
Less: Depreciation (Page 14) (1,365)
Less: Realized loss on securities (Page 14) (149)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (1,340)
Beginning accumulated deficit (91,086)
Ending accumulated deficit (92,425)