Apartment Report

Year Ended 2017-12-31

120 East 36 St
#ProfG
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,136
Shareholders' arrears receivable 49
Miscellaneous receivables 45
Prepaid expenses (Page 12) 2,448
Contract work in progress (Note 13) 131
Reserve fund (Page 12) 8,128
Total current assets 11,938
Land, Building and Equipment (Note 2)
Land 27,818
Building 83,455
Building improvements 24,782
Fixed equipment 285
Oil burner 280
Total land, building and equipment 136,620
Less: accumulated depreciation 93,112
Net land, building, equipment 43,508
TOTAL ASSETS 55,446
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,942
Maintenance received in advance 118
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 81
Mortgage note payable- current (Note 3) 1,888
Total current liabilities 4,031
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 20,919
Total long term liabilities 20,919
Total liabilities 24,950
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 840
Paid in capital 88,512
Accumulated deficit (58,855)
Total stockholders equity 30,496
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 55,446

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 20,818
Shareholder operating assessment (Note 9) 1,764
Laundry income 120
Interest and dividend income 56
Late charges and miscellaneous income 9
Total Revenue 22,767
EXPENSES
Administrative expenses (Page 13) 1,682
Operating expenses (Page 13) 6,426
Maintenance expenses (Page 14) 1,826
Taxes (Page 14) 10,442
Financial expenses (Page 14) 906
Total Expenses 21,281
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,486
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (954)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 532
Beginning accumulated deficit (59,387)
Ending accumulated deficit (58,855)