Apartment Report

Year Ended 2018-12-31

120 East 36 St
#ProfF
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 2,040
Shareholders' arrears receivable 212
Miscellaneous receivables 84
Prepaid expenses (Page 12) 259
Contract work in progress (Note 13) 1,657
Reserve fund (Page 12) 7,620
Total current assets 11,871
Land, Building and Equipment (Note 2)
Land 31,296
Building 93,887
Building improvements 28,515
Fixed equipment 321
Oil burner 315
Total land, building and equipment 154,333
Less: accumulated depreciation 105,743
Net land, building, equipment 48,590
TOTAL ASSETS 60,461
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 3,217
Maintenance received in advance 127
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 134
Mortgage note payable- current (Note 3) 2,194
Total current liabilities 5,672
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 21,455
Total long term liabilities 21,455
Total liabilities 27,127
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 945
Paid in capital 99,576
Accumulated deficit (67,186)
Total stockholders equity 33,334
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 60,461

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 24,053
Shareholder operating assessment (Note 9) 2,070
Laundry income 135
Interest and dividend income 76
Late charges and miscellaneous income 15
Total Revenue 26,348
EXPENSES
Administrative expenses (Page 13) 2,067
Operating expenses (Page 13) 7,835
Maintenance expenses (Page 14) 3,400
Taxes (Page 14) 12,241
Financial expenses (Page 14) 951
Total Expenses 26,494
Net (loss) income before insurance proceeds, depreciation, and loss on securities (146)
Add: Insurance proceeds (Page 14) 273
Less: Depreciation (Page 14) (993)
Less: Realized loss on securities (Page 14) (108)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (974)
Beginning accumulated deficit (66,212)
Ending accumulated deficit (67,186)