BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
2,040 |
Shareholders' arrears receivable |
212 |
Miscellaneous receivables |
84 |
Prepaid expenses (Page 12) |
259 |
Contract work in progress (Note 13) |
1,657 |
Reserve fund (Page 12) |
7,620 |
Total current assets |
11,871 |
Land, Building and Equipment (Note 2) |
|
Land |
31,296 |
Building |
93,887 |
Building improvements |
28,515 |
Fixed equipment |
321 |
Oil burner |
315 |
Total land, building and equipment |
154,333 |
Less: accumulated depreciation |
105,743 |
Net land, building, equipment |
48,590 |
TOTAL ASSETS |
60,461 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
3,217 |
Maintenance received in advance |
127 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
134 |
Mortgage note payable- current (Note 3) |
2,194 |
Total current liabilities |
5,672 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
21,455 |
Total long term liabilities |
21,455 |
Total liabilities |
27,127 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
945 |
Paid in capital |
99,576 |
Accumulated deficit |
(67,186) |
Total stockholders equity |
33,334 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
60,461 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
24,053 |
Shareholder operating assessment (Note 9) |
2,070 |
Laundry income |
135 |
Interest and dividend income |
76 |
Late charges and miscellaneous income |
15 |
Total Revenue |
26,348 |
EXPENSES |
|
Administrative expenses (Page 13) |
2,067 |
Operating expenses (Page 13) |
7,835 |
Maintenance expenses (Page 14) |
3,400 |
Taxes (Page 14) |
12,241 |
Financial expenses (Page 14) |
951 |
Total Expenses |
26,494 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(146) |
Add: Insurance proceeds (Page 14) |
273 |
Less: Depreciation (Page 14) |
(993) |
Less: Realized loss on securities (Page 14) |
(108) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(974) |
Beginning accumulated deficit |
(66,212) |
Ending accumulated deficit |
(67,186) |