Apartment Report

Year Ended 2017-12-31

120 East 36 St
#ProfF
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,278
Shareholders' arrears receivable 56
Miscellaneous receivables 51
Prepaid expenses (Page 12) 2,754
Contract work in progress (Note 13) 148
Reserve fund (Page 12) 9,144
Total current assets 13,430
Land, Building and Equipment (Note 2)
Land 31,296
Building 93,887
Building improvements 27,879
Fixed equipment 321
Oil burner 315
Total land, building and equipment 153,697
Less: accumulated depreciation 104,751
Net land, building, equipment 48,947
TOTAL ASSETS 62,376
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,185
Maintenance received in advance 133
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 91
Mortgage note payable- current (Note 3) 2,124
Total current liabilities 4,534
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 23,534
Total long term liabilities 23,534
Total liabilities 28,068
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 945
Paid in capital 99,576
Accumulated deficit (66,212)
Total stockholders equity 34,308
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 62,376

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 23,421
Shareholder operating assessment (Note 9) 1,984
Laundry income 135
Interest and dividend income 63
Late charges and miscellaneous income 10
Total Revenue 25,613
EXPENSES
Administrative expenses (Page 13) 1,892
Operating expenses (Page 13) 7,229
Maintenance expenses (Page 14) 2,054
Taxes (Page 14) 11,748
Financial expenses (Page 14) 1,019
Total Expenses 23,942
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,671
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (1,073)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 598
Beginning accumulated deficit (66,811)
Ending accumulated deficit (66,212)