BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,278 |
Shareholders' arrears receivable |
56 |
Miscellaneous receivables |
51 |
Prepaid expenses (Page 12) |
2,754 |
Contract work in progress (Note 13) |
148 |
Reserve fund (Page 12) |
9,144 |
Total current assets |
13,430 |
Land, Building and Equipment (Note 2) |
|
Land |
31,296 |
Building |
93,887 |
Building improvements |
27,879 |
Fixed equipment |
321 |
Oil burner |
315 |
Total land, building and equipment |
153,697 |
Less: accumulated depreciation |
104,751 |
Net land, building, equipment |
48,947 |
TOTAL ASSETS |
62,376 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,185 |
Maintenance received in advance |
133 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
91 |
Mortgage note payable- current (Note 3) |
2,124 |
Total current liabilities |
4,534 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
23,534 |
Total long term liabilities |
23,534 |
Total liabilities |
28,068 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
945 |
Paid in capital |
99,576 |
Accumulated deficit |
(66,212) |
Total stockholders equity |
34,308 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
62,376 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
23,421 |
Shareholder operating assessment (Note 9) |
1,984 |
Laundry income |
135 |
Interest and dividend income |
63 |
Late charges and miscellaneous income |
10 |
Total Revenue |
25,613 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,892 |
Operating expenses (Page 13) |
7,229 |
Maintenance expenses (Page 14) |
2,054 |
Taxes (Page 14) |
11,748 |
Financial expenses (Page 14) |
1,019 |
Total Expenses |
23,942 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,671 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(1,073) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
598 |
Beginning accumulated deficit |
(66,811) |
Ending accumulated deficit |
(66,212) |