Apartment Report

Year Ended 2018-12-31

120 East 36 St
#ProfE
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,889
Shareholders' arrears receivable 196
Miscellaneous receivables 78
Prepaid expenses (Page 12) 240
Contract work in progress (Note 13) 1,534
Reserve fund (Page 12) 7,055
Total current assets 10,992
Land, Building and Equipment (Note 2)
Land 28,977
Building 86,932
Building improvements 26,403
Fixed equipment 297
Oil burner 292
Total land, building and equipment 142,901
Less: accumulated depreciation 97,910
Net land, building, equipment 44,991
TOTAL ASSETS 55,982
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,979
Maintenance received in advance 118
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 124
Mortgage note payable- current (Note 3) 2,031
Total current liabilities 5,252
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 19,865
Total long term liabilities 19,865
Total liabilities 25,117
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 875
Paid in capital 92,200
Accumulated deficit (62,209)
Total stockholders equity 30,865
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 55,982

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 22,271
Shareholder operating assessment (Note 9) 1,916
Laundry income 125
Interest and dividend income 70
Late charges and miscellaneous income 14
Total Revenue 24,397
EXPENSES
Administrative expenses (Page 13) 1,914
Operating expenses (Page 13) 7,255
Maintenance expenses (Page 14) 3,148
Taxes (Page 14) 11,334
Financial expenses (Page 14) 881
Total Expenses 24,531
Net (loss) income before insurance proceeds, depreciation, and loss on securities (135)
Add: Insurance proceeds (Page 14) 252
Less: Depreciation (Page 14) (919)
Less: Realized loss on securities (Page 14) (100)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (902)
Beginning accumulated deficit (61,308)
Ending accumulated deficit (62,209)