BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,889 |
Shareholders' arrears receivable |
196 |
Miscellaneous receivables |
78 |
Prepaid expenses (Page 12) |
240 |
Contract work in progress (Note 13) |
1,534 |
Reserve fund (Page 12) |
7,055 |
Total current assets |
10,992 |
Land, Building and Equipment (Note 2) |
|
Land |
28,977 |
Building |
86,932 |
Building improvements |
26,403 |
Fixed equipment |
297 |
Oil burner |
292 |
Total land, building and equipment |
142,901 |
Less: accumulated depreciation |
97,910 |
Net land, building, equipment |
44,991 |
TOTAL ASSETS |
55,982 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,979 |
Maintenance received in advance |
118 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
124 |
Mortgage note payable- current (Note 3) |
2,031 |
Total current liabilities |
5,252 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
19,865 |
Total long term liabilities |
19,865 |
Total liabilities |
25,117 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
875 |
Paid in capital |
92,200 |
Accumulated deficit |
(62,209) |
Total stockholders equity |
30,865 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
55,982 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
22,271 |
Shareholder operating assessment (Note 9) |
1,916 |
Laundry income |
125 |
Interest and dividend income |
70 |
Late charges and miscellaneous income |
14 |
Total Revenue |
24,397 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,914 |
Operating expenses (Page 13) |
7,255 |
Maintenance expenses (Page 14) |
3,148 |
Taxes (Page 14) |
11,334 |
Financial expenses (Page 14) |
881 |
Total Expenses |
24,531 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(135) |
Add: Insurance proceeds (Page 14) |
252 |
Less: Depreciation (Page 14) |
(919) |
Less: Realized loss on securities (Page 14) |
(100) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(902) |
Beginning accumulated deficit |
(61,308) |
Ending accumulated deficit |
(62,209) |