Apartment Report

Year Ended 2017-12-31

120 East 36 St
#ProfE
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,183
Shareholders' arrears receivable 51
Miscellaneous receivables 47
Prepaid expenses (Page 12) 2,550
Contract work in progress (Note 13) 137
Reserve fund (Page 12) 8,466
Total current assets 12,435
Land, Building and Equipment (Note 2)
Land 28,977
Building 86,932
Building improvements 25,814
Fixed equipment 297
Oil burner 292
Total land, building and equipment 142,312
Less: accumulated depreciation 96,991
Net land, building, equipment 45,321
TOTAL ASSETS 57,756
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,023
Maintenance received in advance 123
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 85
Mortgage note payable- current (Note 3) 1,967
Total current liabilities 4,198
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 21,791
Total long term liabilities 21,791
Total liabilities 25,989
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 875
Paid in capital 92,200
Accumulated deficit (61,308)
Total stockholders equity 31,767
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 57,756

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 21,686
Shareholder operating assessment (Note 9) 1,837
Laundry income 125
Interest and dividend income 58
Late charges and miscellaneous income 9
Total Revenue 23,716
EXPENSES
Administrative expenses (Page 13) 1,752
Operating expenses (Page 13) 6,694
Maintenance expenses (Page 14) 1,902
Taxes (Page 14) 10,878
Financial expenses (Page 14) 943
Total Expenses 22,168
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,547
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (993)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 554
Beginning accumulated deficit (61,862)
Ending accumulated deficit (61,308)