BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,183 |
Shareholders' arrears receivable |
51 |
Miscellaneous receivables |
47 |
Prepaid expenses (Page 12) |
2,550 |
Contract work in progress (Note 13) |
137 |
Reserve fund (Page 12) |
8,466 |
Total current assets |
12,435 |
Land, Building and Equipment (Note 2) |
|
Land |
28,977 |
Building |
86,932 |
Building improvements |
25,814 |
Fixed equipment |
297 |
Oil burner |
292 |
Total land, building and equipment |
142,312 |
Less: accumulated depreciation |
96,991 |
Net land, building, equipment |
45,321 |
TOTAL ASSETS |
57,756 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,023 |
Maintenance received in advance |
123 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
85 |
Mortgage note payable- current (Note 3) |
1,967 |
Total current liabilities |
4,198 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
21,791 |
Total long term liabilities |
21,791 |
Total liabilities |
25,989 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
875 |
Paid in capital |
92,200 |
Accumulated deficit |
(61,308) |
Total stockholders equity |
31,767 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
57,756 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
21,686 |
Shareholder operating assessment (Note 9) |
1,837 |
Laundry income |
125 |
Interest and dividend income |
58 |
Late charges and miscellaneous income |
9 |
Total Revenue |
23,716 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,752 |
Operating expenses (Page 13) |
6,694 |
Maintenance expenses (Page 14) |
1,902 |
Taxes (Page 14) |
10,878 |
Financial expenses (Page 14) |
943 |
Total Expenses |
22,168 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,547 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(993) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
554 |
Beginning accumulated deficit |
(61,862) |
Ending accumulated deficit |
(61,308) |