Apartment Report

Year Ended 2018-12-31

120 East 36 St
#ProfC
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 2,720
Shareholders' arrears receivable 282
Miscellaneous receivables 112
Prepaid expenses (Page 12) 345
Contract work in progress (Note 13) 2,209
Reserve fund (Page 12) 10,159
Total current assets 15,828
Land, Building and Equipment (Note 2)
Land 41,727
Building 125,182
Building improvements 38,020
Fixed equipment 427
Oil burner 420
Total land, building and equipment 205,777
Less: accumulated depreciation 140,991
Net land, building, equipment 64,786
TOTAL ASSETS 80,615
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 4,289
Maintenance received in advance 170
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 178
Mortgage note payable- current (Note 3) 2,925
Total current liabilities 7,563
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 28,606
Total long term liabilities 28,606
Total liabilities 36,169
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 1,260
Paid in capital 132,767
Accumulated deficit (89,582)
Total stockholders equity 44,446
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 80,615

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 32,071
Shareholder operating assessment (Note 9) 2,759
Laundry income 180
Interest and dividend income 101
Late charges and miscellaneous income 20
Total Revenue 35,131
EXPENSES
Administrative expenses (Page 13) 2,756
Operating expenses (Page 13) 10,447
Maintenance expenses (Page 14) 4,534
Taxes (Page 14) 16,321
Financial expenses (Page 14) 1,268
Total Expenses 35,325
Net (loss) income before insurance proceeds, depreciation, and loss on securities (194)
Add: Insurance proceeds (Page 14) 363
Less: Depreciation (Page 14) (1,323)
Less: Realized loss on securities (Page 14) (144)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (1,298)
Beginning accumulated deficit (88,283)
Ending accumulated deficit (89,582)