BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
2,720 |
Shareholders' arrears receivable |
282 |
Miscellaneous receivables |
112 |
Prepaid expenses (Page 12) |
345 |
Contract work in progress (Note 13) |
2,209 |
Reserve fund (Page 12) |
10,159 |
Total current assets |
15,828 |
Land, Building and Equipment (Note 2) |
|
Land |
41,727 |
Building |
125,182 |
Building improvements |
38,020 |
Fixed equipment |
427 |
Oil burner |
420 |
Total land, building and equipment |
205,777 |
Less: accumulated depreciation |
140,991 |
Net land, building, equipment |
64,786 |
TOTAL ASSETS |
80,615 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
4,289 |
Maintenance received in advance |
170 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
178 |
Mortgage note payable- current (Note 3) |
2,925 |
Total current liabilities |
7,563 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
28,606 |
Total long term liabilities |
28,606 |
Total liabilities |
36,169 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
1,260 |
Paid in capital |
132,767 |
Accumulated deficit |
(89,582) |
Total stockholders equity |
44,446 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
80,615 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
32,071 |
Shareholder operating assessment (Note 9) |
2,759 |
Laundry income |
180 |
Interest and dividend income |
101 |
Late charges and miscellaneous income |
20 |
Total Revenue |
35,131 |
EXPENSES |
|
Administrative expenses (Page 13) |
2,756 |
Operating expenses (Page 13) |
10,447 |
Maintenance expenses (Page 14) |
4,534 |
Taxes (Page 14) |
16,321 |
Financial expenses (Page 14) |
1,268 |
Total Expenses |
35,325 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(194) |
Add: Insurance proceeds (Page 14) |
363 |
Less: Depreciation (Page 14) |
(1,323) |
Less: Realized loss on securities (Page 14) |
(144) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(1,298) |
Beginning accumulated deficit |
(88,283) |
Ending accumulated deficit |
(89,582) |