BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,136 |
Shareholders' arrears receivable |
49 |
Miscellaneous receivables |
45 |
Prepaid expenses (Page 12) |
2,448 |
Contract work in progress (Note 13) |
131 |
Reserve fund (Page 12) |
8,128 |
Total current assets |
11,938 |
Land, Building and Equipment (Note 2) |
|
Land |
27,818 |
Building |
83,455 |
Building improvements |
24,782 |
Fixed equipment |
285 |
Oil burner |
280 |
Total land, building and equipment |
136,620 |
Less: accumulated depreciation |
93,112 |
Net land, building, equipment |
43,508 |
TOTAL ASSETS |
55,446 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,942 |
Maintenance received in advance |
118 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
81 |
Mortgage note payable- current (Note 3) |
1,888 |
Total current liabilities |
4,031 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
20,919 |
Total long term liabilities |
20,919 |
Total liabilities |
24,950 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
840 |
Paid in capital |
88,512 |
Accumulated deficit |
(58,855) |
Total stockholders equity |
30,496 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
55,446 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
20,818 |
Shareholder operating assessment (Note 9) |
1,764 |
Laundry income |
120 |
Interest and dividend income |
56 |
Late charges and miscellaneous income |
9 |
Total Revenue |
22,767 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,682 |
Operating expenses (Page 13) |
6,426 |
Maintenance expenses (Page 14) |
1,826 |
Taxes (Page 14) |
10,442 |
Financial expenses (Page 14) |
906 |
Total Expenses |
21,281 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,486 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(954) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
532 |
Beginning accumulated deficit |
(59,387) |
Ending accumulated deficit |
(58,855) |