Apartment Report

Year Ended 2018-12-31

120 East 36 St
#ProfA
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 2,034
Shareholders' arrears receivable 211
Miscellaneous receivables 83
Prepaid expenses (Page 12) 258
Contract work in progress (Note 13) 1,652
Reserve fund (Page 12) 7,595
Total current assets 11,834
Land, Building and Equipment (Note 2)
Land 31,196
Building 93,589
Building improvements 28,425
Fixed equipment 320
Oil burner 314
Total land, building and equipment 153,843
Less: accumulated depreciation 105,408
Net land, building, equipment 48,436
TOTAL ASSETS 60,269
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 3,207
Maintenance received in advance 127
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 133
Mortgage note payable- current (Note 3) 2,187
Total current liabilities 5,654
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 21,386
Total long term liabilities 21,386
Total liabilities 27,040
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 942
Paid in capital 99,259
Accumulated deficit (66,973)
Total stockholders equity 33,229
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 60,269

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 23,977
Shareholder operating assessment (Note 9) 2,063
Laundry income 135
Interest and dividend income 75
Late charges and miscellaneous income 15
Total Revenue 26,265
EXPENSES
Administrative expenses (Page 13) 2,060
Operating expenses (Page 13) 7,810
Maintenance expenses (Page 14) 3,390
Taxes (Page 14) 12,202
Financial expenses (Page 14) 948
Total Expenses 26,410
Net (loss) income before insurance proceeds, depreciation, and loss on securities (145)
Add: Insurance proceeds (Page 14) 272
Less: Depreciation (Page 14) (989)
Less: Realized loss on securities (Page 14) (108)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (971)
Beginning accumulated deficit (66,002)
Ending accumulated deficit (66,973)