BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
2,034 |
Shareholders' arrears receivable |
211 |
Miscellaneous receivables |
83 |
Prepaid expenses (Page 12) |
258 |
Contract work in progress (Note 13) |
1,652 |
Reserve fund (Page 12) |
7,595 |
Total current assets |
11,834 |
Land, Building and Equipment (Note 2) |
|
Land |
31,196 |
Building |
93,589 |
Building improvements |
28,425 |
Fixed equipment |
320 |
Oil burner |
314 |
Total land, building and equipment |
153,843 |
Less: accumulated depreciation |
105,408 |
Net land, building, equipment |
48,436 |
TOTAL ASSETS |
60,269 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
3,207 |
Maintenance received in advance |
127 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
133 |
Mortgage note payable- current (Note 3) |
2,187 |
Total current liabilities |
5,654 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
21,386 |
Total long term liabilities |
21,386 |
Total liabilities |
27,040 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
942 |
Paid in capital |
99,259 |
Accumulated deficit |
(66,973) |
Total stockholders equity |
33,229 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
60,269 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
23,977 |
Shareholder operating assessment (Note 9) |
2,063 |
Laundry income |
135 |
Interest and dividend income |
75 |
Late charges and miscellaneous income |
15 |
Total Revenue |
26,265 |
EXPENSES |
|
Administrative expenses (Page 13) |
2,060 |
Operating expenses (Page 13) |
7,810 |
Maintenance expenses (Page 14) |
3,390 |
Taxes (Page 14) |
12,202 |
Financial expenses (Page 14) |
948 |
Total Expenses |
26,410 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(145) |
Add: Insurance proceeds (Page 14) |
272 |
Less: Depreciation (Page 14) |
(989) |
Less: Realized loss on securities (Page 14) |
(108) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(971) |
Beginning accumulated deficit |
(66,002) |
Ending accumulated deficit |
(66,973) |