Apartment Report

Year Ended 2017-12-31

120 East 36 St
#ProfA
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,274
Shareholders' arrears receivable 55
Miscellaneous receivables 51
Prepaid expenses (Page 12) 2,745
Contract work in progress (Note 13) 147
Reserve fund (Page 12) 9,115
Total current assets 13,387
Land, Building and Equipment (Note 2)
Land 31,196
Building 93,589
Building improvements 27,791
Fixed equipment 320
Oil burner 314
Total land, building and equipment 153,209
Less: accumulated depreciation 104,418
Net land, building, equipment 48,791
TOTAL ASSETS 62,178
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,178
Maintenance received in advance 133
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 91
Mortgage note payable- current (Note 3) 2,117
Total current liabilities 4,520
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 23,459
Total long term liabilities 23,459
Total liabilities 27,979
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 942
Paid in capital 99,259
Accumulated deficit (66,002)
Total stockholders equity 34,199
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 62,178

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 23,346
Shareholder operating assessment (Note 9) 1,978
Laundry income 135
Interest and dividend income 62
Late charges and miscellaneous income 10
Total Revenue 25,532
EXPENSES
Administrative expenses (Page 13) 1,886
Operating expenses (Page 13) 7,206
Maintenance expenses (Page 14) 2,047
Taxes (Page 14) 11,710
Financial expenses (Page 14) 1,016
Total Expenses 23,866
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,666
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (1,069)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 597
Beginning accumulated deficit (66,599)
Ending accumulated deficit (66,002)