BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,274 |
Shareholders' arrears receivable |
55 |
Miscellaneous receivables |
51 |
Prepaid expenses (Page 12) |
2,745 |
Contract work in progress (Note 13) |
147 |
Reserve fund (Page 12) |
9,115 |
Total current assets |
13,387 |
Land, Building and Equipment (Note 2) |
|
Land |
31,196 |
Building |
93,589 |
Building improvements |
27,791 |
Fixed equipment |
320 |
Oil burner |
314 |
Total land, building and equipment |
153,209 |
Less: accumulated depreciation |
104,418 |
Net land, building, equipment |
48,791 |
TOTAL ASSETS |
62,178 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,178 |
Maintenance received in advance |
133 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
91 |
Mortgage note payable- current (Note 3) |
2,117 |
Total current liabilities |
4,520 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
23,459 |
Total long term liabilities |
23,459 |
Total liabilities |
27,979 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
942 |
Paid in capital |
99,259 |
Accumulated deficit |
(66,002) |
Total stockholders equity |
34,199 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
62,178 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
23,346 |
Shareholder operating assessment (Note 9) |
1,978 |
Laundry income |
135 |
Interest and dividend income |
62 |
Late charges and miscellaneous income |
10 |
Total Revenue |
25,532 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,886 |
Operating expenses (Page 13) |
7,206 |
Maintenance expenses (Page 14) |
2,047 |
Taxes (Page 14) |
11,710 |
Financial expenses (Page 14) |
1,016 |
Total Expenses |
23,866 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,666 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(1,069) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
597 |
Beginning accumulated deficit |
(66,599) |
Ending accumulated deficit |
(66,002) |