Apartment Report

Year Ended 2017-12-31

120 East 36 St
#PHD
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,001
Shareholders' arrears receivable 44
Miscellaneous receivables 40
Prepaid expenses (Page 12) 2,156
Contract work in progress (Note 13) 116
Reserve fund (Page 12) 7,160
Total current assets 10,516
Land, Building and Equipment (Note 2)
Land 24,507
Building 73,520
Building improvements 21,831
Fixed equipment 251
Oil burner 247
Total land, building and equipment 120,356
Less: accumulated depreciation 82,027
Net land, building, equipment 38,329
TOTAL ASSETS 48,845
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,711
Maintenance received in advance 104
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 72
Mortgage note payable- current (Note 3) 1,663
Total current liabilities 3,551
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 18,429
Total long term liabilities 18,429
Total liabilities 21,979
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 740
Paid in capital 77,974
Accumulated deficit (51,849)
Total stockholders equity 26,866
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 48,845

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 18,340
Shareholder operating assessment (Note 9) 1,554
Laundry income 106
Interest and dividend income 49
Late charges and miscellaneous income 8
Total Revenue 20,057
EXPENSES
Administrative expenses (Page 13) 1,481
Operating expenses (Page 13) 5,661
Maintenance expenses (Page 14) 1,608
Taxes (Page 14) 9,199
Financial expenses (Page 14) 798
Total Expenses 18,748
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,309
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (840)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 469
Beginning accumulated deficit (52,317)
Ending accumulated deficit (51,849)