BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,001 |
Shareholders' arrears receivable |
44 |
Miscellaneous receivables |
40 |
Prepaid expenses (Page 12) |
2,156 |
Contract work in progress (Note 13) |
116 |
Reserve fund (Page 12) |
7,160 |
Total current assets |
10,516 |
Land, Building and Equipment (Note 2) |
|
Land |
24,507 |
Building |
73,520 |
Building improvements |
21,831 |
Fixed equipment |
251 |
Oil burner |
247 |
Total land, building and equipment |
120,356 |
Less: accumulated depreciation |
82,027 |
Net land, building, equipment |
38,329 |
TOTAL ASSETS |
48,845 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,711 |
Maintenance received in advance |
104 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
72 |
Mortgage note payable- current (Note 3) |
1,663 |
Total current liabilities |
3,551 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
18,429 |
Total long term liabilities |
18,429 |
Total liabilities |
21,979 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
740 |
Paid in capital |
77,974 |
Accumulated deficit |
(51,849) |
Total stockholders equity |
26,866 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
48,845 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
18,340 |
Shareholder operating assessment (Note 9) |
1,554 |
Laundry income |
106 |
Interest and dividend income |
49 |
Late charges and miscellaneous income |
8 |
Total Revenue |
20,057 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,481 |
Operating expenses (Page 13) |
5,661 |
Maintenance expenses (Page 14) |
1,608 |
Taxes (Page 14) |
9,199 |
Financial expenses (Page 14) |
798 |
Total Expenses |
18,748 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,309 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(840) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
469 |
Beginning accumulated deficit |
(52,317) |
Ending accumulated deficit |
(51,849) |