BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
2,543 |
Shareholders' arrears receivable |
111 |
Miscellaneous receivables |
102 |
Prepaid expenses (Page 12) |
5,478 |
Contract work in progress (Note 13) |
294 |
Reserve fund (Page 12) |
18,190 |
Total current assets |
26,718 |
Land, Building and Equipment (Note 2) |
|
Land |
62,260 |
Building |
186,780 |
Building improvements |
55,464 |
Fixed equipment |
638 |
Oil burner |
627 |
Total land, building and equipment |
305,768 |
Less: accumulated depreciation |
208,393 |
Net land, building, equipment |
97,375 |
TOTAL ASSETS |
124,093 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
4,347 |
Maintenance received in advance |
265 |
New York State Franchise tax payable (Note 5) |
2 |
Shareholders' deposits payable |
182 |
Mortgage note payable- current (Note 3) |
4,225 |
Total current liabilities |
9,021 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
46,819 |
Total long term liabilities |
46,819 |
Total liabilities |
55,839 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
1,880 |
Paid in capital |
198,097 |
Accumulated deficit |
(131,724) |
Total stockholders equity |
68,253 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
124,093 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
46,593 |
Shareholder operating assessment (Note 9) |
3,948 |
Laundry income |
269 |
Interest and dividend income |
125 |
Late charges and miscellaneous income |
20 |
Total Revenue |
50,955 |
EXPENSES |
|
Administrative expenses (Page 13) |
3,764 |
Operating expenses (Page 13) |
14,382 |
Maintenance expenses (Page 14) |
4,086 |
Taxes (Page 14) |
23,371 |
Financial expenses (Page 14) |
2,027 |
Total Expenses |
47,630 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
3,325 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(2,134) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
1,191 |
Beginning accumulated deficit |
(132,915) |
Ending accumulated deficit |
(131,724) |