Apartment Report

Year Ended 2017-12-31

120 East 36 St
#9H
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,434
Shareholders' arrears receivable 62
Miscellaneous receivables 57
Prepaid expenses (Page 12) 3,089
Contract work in progress (Note 13) 166
Reserve fund (Page 12) 10,256
Total current assets 15,064
Land, Building and Equipment (Note 2)
Land 35,104
Building 105,312
Building improvements 31,272
Fixed equipment 360
Oil burner 354
Total land, building and equipment 172,401
Less: accumulated depreciation 117,498
Net land, building, equipment 54,903
TOTAL ASSETS 69,967
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,451
Maintenance received in advance 149
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 103
Mortgage note payable- current (Note 3) 2,382
Total current liabilities 5,086
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 26,398
Total long term liabilities 26,398
Total liabilities 31,484
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 1,060
Paid in capital 111,693
Accumulated deficit (74,270)
Total stockholders equity 38,483
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 69,967

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 26,271
Shareholder operating assessment (Note 9) 2,226
Laundry income 152
Interest and dividend income 70
Late charges and miscellaneous income 11
Total Revenue 28,730
EXPENSES
Administrative expenses (Page 13) 2,122
Operating expenses (Page 13) 8,109
Maintenance expenses (Page 14) 2,304
Taxes (Page 14) 13,177
Financial expenses (Page 14) 1,143
Total Expenses 26,855
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,875
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (1,203)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 671
Beginning accumulated deficit (74,941)
Ending accumulated deficit (74,270)