BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,434 |
Shareholders' arrears receivable |
62 |
Miscellaneous receivables |
57 |
Prepaid expenses (Page 12) |
3,089 |
Contract work in progress (Note 13) |
166 |
Reserve fund (Page 12) |
10,256 |
Total current assets |
15,064 |
Land, Building and Equipment (Note 2) |
|
Land |
35,104 |
Building |
105,312 |
Building improvements |
31,272 |
Fixed equipment |
360 |
Oil burner |
354 |
Total land, building and equipment |
172,401 |
Less: accumulated depreciation |
117,498 |
Net land, building, equipment |
54,903 |
TOTAL ASSETS |
69,967 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,451 |
Maintenance received in advance |
149 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
103 |
Mortgage note payable- current (Note 3) |
2,382 |
Total current liabilities |
5,086 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
26,398 |
Total long term liabilities |
26,398 |
Total liabilities |
31,484 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
1,060 |
Paid in capital |
111,693 |
Accumulated deficit |
(74,270) |
Total stockholders equity |
38,483 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
69,967 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
26,271 |
Shareholder operating assessment (Note 9) |
2,226 |
Laundry income |
152 |
Interest and dividend income |
70 |
Late charges and miscellaneous income |
11 |
Total Revenue |
28,730 |
EXPENSES |
|
Administrative expenses (Page 13) |
2,122 |
Operating expenses (Page 13) |
8,109 |
Maintenance expenses (Page 14) |
2,304 |
Taxes (Page 14) |
13,177 |
Financial expenses (Page 14) |
1,143 |
Total Expenses |
26,855 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,875 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(1,203) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
671 |
Beginning accumulated deficit |
(74,941) |
Ending accumulated deficit |
(74,270) |