Apartment Report

Year Ended 2017-12-31

120 East 36 St
#9E
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 860
Shareholders' arrears receivable 37
Miscellaneous receivables 34
Prepaid expenses (Page 12) 1,853
Contract work in progress (Note 13) 100
Reserve fund (Page 12) 6,154
Total current assets 9,038
Land, Building and Equipment (Note 2)
Land 21,062
Building 63,187
Building improvements 18,763
Fixed equipment 216
Oil burner 212
Total land, building and equipment 103,441
Less: accumulated depreciation 70,499
Net land, building, equipment 32,942
TOTAL ASSETS 41,980
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,471
Maintenance received in advance 90
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 62
Mortgage note payable- current (Note 3) 1,429
Total current liabilities 3,052
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,839
Total long term liabilities 15,839
Total liabilities 18,890
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 636
Paid in capital 67,016
Accumulated deficit (44,562)
Total stockholders equity 23,090
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 41,980

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,762
Shareholder operating assessment (Note 9) 1,336
Laundry income 91
Interest and dividend income 42
Late charges and miscellaneous income 7
Total Revenue 17,238
EXPENSES
Administrative expenses (Page 13) 1,273
Operating expenses (Page 13) 4,865
Maintenance expenses (Page 14) 1,382
Taxes (Page 14) 7,906
Financial expenses (Page 14) 686
Total Expenses 16,113
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,125
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (722)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 403
Beginning accumulated deficit (44,965)
Ending accumulated deficit (44,562)