Apartment Report

Year Ended 2018-12-31

120 East 36 St
#9D
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,373
Shareholders' arrears receivable 142
Miscellaneous receivables 56
Prepaid expenses (Page 12) 174
Contract work in progress (Note 13) 1,115
Reserve fund (Page 12) 5,128
Total current assets 7,990
Land, Building and Equipment (Note 2)
Land 21,062
Building 63,187
Building improvements 19,191
Fixed equipment 216
Oil burner 212
Total land, building and equipment 103,869
Less: accumulated depreciation 71,167
Net land, building, equipment 32,702
TOTAL ASSETS 40,691
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,165
Maintenance received in advance 86
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 90
Mortgage note payable- current (Note 3) 1,477
Total current liabilities 3,817
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,439
Total long term liabilities 14,439
Total liabilities 18,257
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 636
Paid in capital 67,016
Accumulated deficit (45,217)
Total stockholders equity 22,435
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 40,691

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 16,188
Shareholder operating assessment (Note 9) 1,393
Laundry income 91
Interest and dividend income 51
Late charges and miscellaneous income 10
Total Revenue 17,733
EXPENSES
Administrative expenses (Page 13) 1,391
Operating expenses (Page 13) 5,273
Maintenance expenses (Page 14) 2,288
Taxes (Page 14) 8,238
Financial expenses (Page 14) 640
Total Expenses 17,831
Net (loss) income before insurance proceeds, depreciation, and loss on securities (98)
Add: Insurance proceeds (Page 14) 183
Less: Depreciation (Page 14) (668)
Less: Realized loss on securities (Page 14) (73)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (655)
Beginning accumulated deficit (44,562)
Ending accumulated deficit (45,217)