BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,373 |
Shareholders' arrears receivable |
142 |
Miscellaneous receivables |
56 |
Prepaid expenses (Page 12) |
174 |
Contract work in progress (Note 13) |
1,115 |
Reserve fund (Page 12) |
5,128 |
Total current assets |
7,990 |
Land, Building and Equipment (Note 2) |
|
Land |
21,062 |
Building |
63,187 |
Building improvements |
19,191 |
Fixed equipment |
216 |
Oil burner |
212 |
Total land, building and equipment |
103,869 |
Less: accumulated depreciation |
71,167 |
Net land, building, equipment |
32,702 |
TOTAL ASSETS |
40,691 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,165 |
Maintenance received in advance |
86 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
90 |
Mortgage note payable- current (Note 3) |
1,477 |
Total current liabilities |
3,817 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
14,439 |
Total long term liabilities |
14,439 |
Total liabilities |
18,257 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
636 |
Paid in capital |
67,016 |
Accumulated deficit |
(45,217) |
Total stockholders equity |
22,435 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
40,691 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
16,188 |
Shareholder operating assessment (Note 9) |
1,393 |
Laundry income |
91 |
Interest and dividend income |
51 |
Late charges and miscellaneous income |
10 |
Total Revenue |
17,733 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,391 |
Operating expenses (Page 13) |
5,273 |
Maintenance expenses (Page 14) |
2,288 |
Taxes (Page 14) |
8,238 |
Financial expenses (Page 14) |
640 |
Total Expenses |
17,831 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(98) |
Add: Insurance proceeds (Page 14) |
183 |
Less: Depreciation (Page 14) |
(668) |
Less: Realized loss on securities (Page 14) |
(73) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(655) |
Beginning accumulated deficit |
(44,562) |
Ending accumulated deficit |
(45,217) |