BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
860 |
Shareholders' arrears receivable |
37 |
Miscellaneous receivables |
34 |
Prepaid expenses (Page 12) |
1,853 |
Contract work in progress (Note 13) |
100 |
Reserve fund (Page 12) |
6,154 |
Total current assets |
9,038 |
Land, Building and Equipment (Note 2) |
|
Land |
21,062 |
Building |
63,187 |
Building improvements |
18,763 |
Fixed equipment |
216 |
Oil burner |
212 |
Total land, building and equipment |
103,441 |
Less: accumulated depreciation |
70,499 |
Net land, building, equipment |
32,942 |
TOTAL ASSETS |
41,980 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,471 |
Maintenance received in advance |
90 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
62 |
Mortgage note payable- current (Note 3) |
1,429 |
Total current liabilities |
3,052 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
15,839 |
Total long term liabilities |
15,839 |
Total liabilities |
18,890 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
636 |
Paid in capital |
67,016 |
Accumulated deficit |
(44,562) |
Total stockholders equity |
23,090 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
41,980 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,762 |
Shareholder operating assessment (Note 9) |
1,336 |
Laundry income |
91 |
Interest and dividend income |
42 |
Late charges and miscellaneous income |
7 |
Total Revenue |
17,238 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,273 |
Operating expenses (Page 13) |
4,865 |
Maintenance expenses (Page 14) |
1,382 |
Taxes (Page 14) |
7,906 |
Financial expenses (Page 14) |
686 |
Total Expenses |
16,113 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,125 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(722) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
403 |
Beginning accumulated deficit |
(44,965) |
Ending accumulated deficit |
(44,562) |