Apartment Report

Year Ended 2018-12-31

120 East 36 St
#9B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,300
Shareholders' arrears receivable 135
Miscellaneous receivables 53
Prepaid expenses (Page 12) 165
Contract work in progress (Note 13) 1,056
Reserve fund (Page 12) 4,854
Total current assets 7,562
Land, Building and Equipment (Note 2)
Land 19,936
Building 59,809
Building improvements 18,165
Fixed equipment 204
Oil burner 201
Total land, building and equipment 98,316
Less: accumulated depreciation 67,362
Net land, building, equipment 30,953
TOTAL ASSETS 38,516
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,049
Maintenance received in advance 81
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 85
Mortgage note payable- current (Note 3) 1,398
Total current liabilities 3,613
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,667
Total long term liabilities 13,667
Total liabilities 17,281
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 602
Paid in capital 63,433
Accumulated deficit (42,800)
Total stockholders equity 21,235
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,516

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,323
Shareholder operating assessment (Note 9) 1,318
Laundry income 86
Interest and dividend income 48
Late charges and miscellaneous income 10
Total Revenue 16,785
EXPENSES
Administrative expenses (Page 13) 1,317
Operating expenses (Page 13) 4,991
Maintenance expenses (Page 14) 2,166
Taxes (Page 14) 7,798
Financial expenses (Page 14) 606
Total Expenses 16,878
Net (loss) income before insurance proceeds, depreciation, and loss on securities (93)
Add: Insurance proceeds (Page 14) 174
Less: Depreciation (Page 14) (632)
Less: Realized loss on securities (Page 14) (69)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (620)
Beginning accumulated deficit (42,180)
Ending accumulated deficit (42,800)