BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,300 |
Shareholders' arrears receivable |
135 |
Miscellaneous receivables |
53 |
Prepaid expenses (Page 12) |
165 |
Contract work in progress (Note 13) |
1,056 |
Reserve fund (Page 12) |
4,854 |
Total current assets |
7,562 |
Land, Building and Equipment (Note 2) |
|
Land |
19,936 |
Building |
59,809 |
Building improvements |
18,165 |
Fixed equipment |
204 |
Oil burner |
201 |
Total land, building and equipment |
98,316 |
Less: accumulated depreciation |
67,362 |
Net land, building, equipment |
30,953 |
TOTAL ASSETS |
38,516 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,049 |
Maintenance received in advance |
81 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
85 |
Mortgage note payable- current (Note 3) |
1,398 |
Total current liabilities |
3,613 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,667 |
Total long term liabilities |
13,667 |
Total liabilities |
17,281 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
602 |
Paid in capital |
63,433 |
Accumulated deficit |
(42,800) |
Total stockholders equity |
21,235 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
38,516 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,323 |
Shareholder operating assessment (Note 9) |
1,318 |
Laundry income |
86 |
Interest and dividend income |
48 |
Late charges and miscellaneous income |
10 |
Total Revenue |
16,785 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,317 |
Operating expenses (Page 13) |
4,991 |
Maintenance expenses (Page 14) |
2,166 |
Taxes (Page 14) |
7,798 |
Financial expenses (Page 14) |
606 |
Total Expenses |
16,878 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(93) |
Add: Insurance proceeds (Page 14) |
174 |
Less: Depreciation (Page 14) |
(632) |
Less: Realized loss on securities (Page 14) |
(69) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(620) |
Beginning accumulated deficit |
(42,180) |
Ending accumulated deficit |
(42,800) |