Apartment Report

Year Ended 2018-12-31

120 East 36 St
#9A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,395
Shareholders' arrears receivable 145
Miscellaneous receivables 57
Prepaid expenses (Page 12) 177
Contract work in progress (Note 13) 1,133
Reserve fund (Page 12) 5,209
Total current assets 8,115
Land, Building and Equipment (Note 2)
Land 21,394
Building 64,181
Building improvements 19,493
Fixed equipment 219
Oil burner 215
Total land, building and equipment 105,502
Less: accumulated depreciation 72,286
Net land, building, equipment 33,216
TOTAL ASSETS 41,331
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,199
Maintenance received in advance 87
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 91
Mortgage note payable- current (Note 3) 1,500
Total current liabilities 3,877
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,666
Total long term liabilities 14,666
Total liabilities 18,544
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 646
Paid in capital 68,070
Accumulated deficit (45,928)
Total stockholders equity 22,787
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 41,331

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 16,443
Shareholder operating assessment (Note 9) 1,415
Laundry income 92
Interest and dividend income 52
Late charges and miscellaneous income 10
Total Revenue 18,012
EXPENSES
Administrative expenses (Page 13) 1,413
Operating expenses (Page 13) 5,356
Maintenance expenses (Page 14) 2,324
Taxes (Page 14) 8,368
Financial expenses (Page 14) 650
Total Expenses 18,111
Net (loss) income before insurance proceeds, depreciation, and loss on securities (100)
Add: Insurance proceeds (Page 14) 186
Less: Depreciation (Page 14) (679)
Less: Realized loss on securities (Page 14) (74)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (666)
Beginning accumulated deficit (45,263)
Ending accumulated deficit (45,928)