BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,395 |
Shareholders' arrears receivable |
145 |
Miscellaneous receivables |
57 |
Prepaid expenses (Page 12) |
177 |
Contract work in progress (Note 13) |
1,133 |
Reserve fund (Page 12) |
5,209 |
Total current assets |
8,115 |
Land, Building and Equipment (Note 2) |
|
Land |
21,394 |
Building |
64,181 |
Building improvements |
19,493 |
Fixed equipment |
219 |
Oil burner |
215 |
Total land, building and equipment |
105,502 |
Less: accumulated depreciation |
72,286 |
Net land, building, equipment |
33,216 |
TOTAL ASSETS |
41,331 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,199 |
Maintenance received in advance |
87 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
91 |
Mortgage note payable- current (Note 3) |
1,500 |
Total current liabilities |
3,877 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
14,666 |
Total long term liabilities |
14,666 |
Total liabilities |
18,544 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
646 |
Paid in capital |
68,070 |
Accumulated deficit |
(45,928) |
Total stockholders equity |
22,787 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
41,331 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
16,443 |
Shareholder operating assessment (Note 9) |
1,415 |
Laundry income |
92 |
Interest and dividend income |
52 |
Late charges and miscellaneous income |
10 |
Total Revenue |
18,012 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,413 |
Operating expenses (Page 13) |
5,356 |
Maintenance expenses (Page 14) |
2,324 |
Taxes (Page 14) |
8,368 |
Financial expenses (Page 14) |
650 |
Total Expenses |
18,111 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(100) |
Add: Insurance proceeds (Page 14) |
186 |
Less: Depreciation (Page 14) |
(679) |
Less: Realized loss on securities (Page 14) |
(74) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(666) |
Beginning accumulated deficit |
(45,263) |
Ending accumulated deficit |
(45,928) |