Apartment Report

Year Ended 2017-12-31

120 East 36 St
#9A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 874
Shareholders' arrears receivable 38
Miscellaneous receivables 35
Prepaid expenses (Page 12) 1,882
Contract work in progress (Note 13) 101
Reserve fund (Page 12) 6,251
Total current assets 9,181
Land, Building and Equipment (Note 2)
Land 21,394
Building 64,181
Building improvements 19,058
Fixed equipment 219
Oil burner 215
Total land, building and equipment 105,067
Less: accumulated depreciation 71,607
Net land, building, equipment 33,460
TOTAL ASSETS 42,640
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,494
Maintenance received in advance 91
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 63
Mortgage note payable- current (Note 3) 1,452
Total current liabilities 3,100
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 16,088
Total long term liabilities 16,088
Total liabilities 19,187
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 646
Paid in capital 68,070
Accumulated deficit (45,263)
Total stockholders equity 23,453
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 42,640

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 16,010
Shareholder operating assessment (Note 9) 1,357
Laundry income 92
Interest and dividend income 43
Late charges and miscellaneous income 7
Total Revenue 17,509
EXPENSES
Administrative expenses (Page 13) 1,293
Operating expenses (Page 13) 4,942
Maintenance expenses (Page 14) 1,404
Taxes (Page 14) 8,031
Financial expenses (Page 14) 697
Total Expenses 16,366
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,142
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (733)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 409
Beginning accumulated deficit (45,672)
Ending accumulated deficit (45,263)