Apartment Report

Year Ended 2018-12-31

120 East 36 St
#8G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,261
Shareholders' arrears receivable 131
Miscellaneous receivables 52
Prepaid expenses (Page 12) 160
Contract work in progress (Note 13) 1,024
Reserve fund (Page 12) 4,709
Total current assets 7,336
Land, Building and Equipment (Note 2)
Land 19,340
Building 58,021
Building improvements 17,622
Fixed equipment 198
Oil burner 195
Total land, building and equipment 95,376
Less: accumulated depreciation 65,348
Net land, building, equipment 30,028
TOTAL ASSETS 37,364
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,988
Maintenance received in advance 79
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 83
Mortgage note payable- current (Note 3) 1,356
Total current liabilities 3,505
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,259
Total long term liabilities 13,259
Total liabilities 16,764
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 584
Paid in capital 61,537
Accumulated deficit (41,520)
Total stockholders equity 20,600
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 37,364

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,864
Shareholder operating assessment (Note 9) 1,279
Laundry income 83
Interest and dividend income 47
Late charges and miscellaneous income 9
Total Revenue 16,283
EXPENSES
Administrative expenses (Page 13) 1,277
Operating expenses (Page 13) 4,842
Maintenance expenses (Page 14) 2,101
Taxes (Page 14) 7,565
Financial expenses (Page 14) 588
Total Expenses 16,373
Net (loss) income before insurance proceeds, depreciation, and loss on securities (90)
Add: Insurance proceeds (Page 14) 168
Less: Depreciation (Page 14) (613)
Less: Realized loss on securities (Page 14) (67)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (602)
Beginning accumulated deficit (40,919)
Ending accumulated deficit (41,520)