BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,261 |
Shareholders' arrears receivable |
131 |
Miscellaneous receivables |
52 |
Prepaid expenses (Page 12) |
160 |
Contract work in progress (Note 13) |
1,024 |
Reserve fund (Page 12) |
4,709 |
Total current assets |
7,336 |
Land, Building and Equipment (Note 2) |
|
Land |
19,340 |
Building |
58,021 |
Building improvements |
17,622 |
Fixed equipment |
198 |
Oil burner |
195 |
Total land, building and equipment |
95,376 |
Less: accumulated depreciation |
65,348 |
Net land, building, equipment |
30,028 |
TOTAL ASSETS |
37,364 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,988 |
Maintenance received in advance |
79 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
83 |
Mortgage note payable- current (Note 3) |
1,356 |
Total current liabilities |
3,505 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,259 |
Total long term liabilities |
13,259 |
Total liabilities |
16,764 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
584 |
Paid in capital |
61,537 |
Accumulated deficit |
(41,520) |
Total stockholders equity |
20,600 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
37,364 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
14,864 |
Shareholder operating assessment (Note 9) |
1,279 |
Laundry income |
83 |
Interest and dividend income |
47 |
Late charges and miscellaneous income |
9 |
Total Revenue |
16,283 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,277 |
Operating expenses (Page 13) |
4,842 |
Maintenance expenses (Page 14) |
2,101 |
Taxes (Page 14) |
7,565 |
Financial expenses (Page 14) |
588 |
Total Expenses |
16,373 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(90) |
Add: Insurance proceeds (Page 14) |
168 |
Less: Depreciation (Page 14) |
(613) |
Less: Realized loss on securities (Page 14) |
(67) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(602) |
Beginning accumulated deficit |
(40,919) |
Ending accumulated deficit |
(41,520) |