Apartment Report

Year Ended 2017-12-31

120 East 36 St
#8G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 790
Shareholders' arrears receivable 34
Miscellaneous receivables 32
Prepaid expenses (Page 12) 1,702
Contract work in progress (Note 13) 91
Reserve fund (Page 12) 5,651
Total current assets 8,299
Land, Building and Equipment (Note 2)
Land 19,340
Building 58,021
Building improvements 17,229
Fixed equipment 198
Oil burner 195
Total land, building and equipment 94,983
Less: accumulated depreciation 64,735
Net land, building, equipment 30,249
TOTAL ASSETS 38,548
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,350
Maintenance received in advance 82
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 57
Mortgage note payable- current (Note 3) 1,313
Total current liabilities 2,802
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,544
Total long term liabilities 14,544
Total liabilities 17,346
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 584
Paid in capital 61,537
Accumulated deficit (40,919)
Total stockholders equity 21,202
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,548

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,474
Shareholder operating assessment (Note 9) 1,226
Laundry income 83
Interest and dividend income 39
Late charges and miscellaneous income 6
Total Revenue 15,828
EXPENSES
Administrative expenses (Page 13) 1,169
Operating expenses (Page 13) 4,468
Maintenance expenses (Page 14) 1,269
Taxes (Page 14) 7,260
Financial expenses (Page 14) 630
Total Expenses 14,796
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,033
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (663)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 370
Beginning accumulated deficit (41,288)
Ending accumulated deficit (40,919)