Apartment Report

Year Ended 2018-12-31

120 East 36 St
#8F
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,447
Shareholders' arrears receivable 150
Miscellaneous receivables 59
Prepaid expenses (Page 12) 184
Contract work in progress (Note 13) 1,175
Reserve fund (Page 12) 5,402
Total current assets 8,417
Land, Building and Equipment (Note 2)
Land 22,188
Building 66,565
Building improvements 20,217
Fixed equipment 227
Oil burner 223
Total land, building and equipment 109,421
Less: accumulated depreciation 74,971
Net land, building, equipment 34,450
TOTAL ASSETS 42,867
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,281
Maintenance received in advance 90
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 95
Mortgage note payable- current (Note 3) 1,555
Total current liabilities 4,021
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,211
Total long term liabilities 15,211
Total liabilities 19,233
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 670
Paid in capital 70,599
Accumulated deficit (47,635)
Total stockholders equity 23,634
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 42,867

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 17,053
Shareholder operating assessment (Note 9) 1,467
Laundry income 96
Interest and dividend income 54
Late charges and miscellaneous income 11
Total Revenue 18,681
EXPENSES
Administrative expenses (Page 13) 1,466
Operating expenses (Page 13) 5,555
Maintenance expenses (Page 14) 2,411
Taxes (Page 14) 8,679
Financial expenses (Page 14) 674
Total Expenses 18,784
Net (loss) income before insurance proceeds, depreciation, and loss on securities (103)
Add: Insurance proceeds (Page 14) 193
Less: Depreciation (Page 14) (704)
Less: Realized loss on securities (Page 14) (77)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (690)
Beginning accumulated deficit (46,944)
Ending accumulated deficit (47,635)