Apartment Report

Year Ended 2018-12-31

120 East 36 St
#8B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,282
Shareholders' arrears receivable 133
Miscellaneous receivables 53
Prepaid expenses (Page 12) 163
Contract work in progress (Note 13) 1,042
Reserve fund (Page 12) 4,789
Total current assets 7,462
Land, Building and Equipment (Note 2)
Land 19,672
Building 59,015
Building improvements 17,924
Fixed equipment 202
Oil burner 198
Total land, building and equipment 97,009
Less: accumulated depreciation 66,467
Net land, building, equipment 30,542
TOTAL ASSETS 38,004
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,022
Maintenance received in advance 80
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 84
Mortgage note payable- current (Note 3) 1,379
Total current liabilities 3,565
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,486
Total long term liabilities 13,486
Total liabilities 17,051
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 594
Paid in capital 62,590
Accumulated deficit (42,231)
Total stockholders equity 20,953
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,004

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,119
Shareholder operating assessment (Note 9) 1,301
Laundry income 85
Interest and dividend income 47
Late charges and miscellaneous income 10
Total Revenue 16,562
EXPENSES
Administrative expenses (Page 13) 1,299
Operating expenses (Page 13) 4,925
Maintenance expenses (Page 14) 2,137
Taxes (Page 14) 7,694
Financial expenses (Page 14) 598
Total Expenses 16,653
Net (loss) income before insurance proceeds, depreciation, and loss on securities (92)
Add: Insurance proceeds (Page 14) 171
Less: Depreciation (Page 14) (624)
Less: Realized loss on securities (Page 14) (68)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (612)
Beginning accumulated deficit (41,619)
Ending accumulated deficit (42,231)