Apartment Report

Year Ended 2017-12-31

120 East 36 St
#8B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 803
Shareholders' arrears receivable 35
Miscellaneous receivables 32
Prepaid expenses (Page 12) 1,731
Contract work in progress (Note 13) 93
Reserve fund (Page 12) 5,747
Total current assets 8,442
Land, Building and Equipment (Note 2)
Land 19,672
Building 59,015
Building improvements 17,524
Fixed equipment 202
Oil burner 198
Total land, building and equipment 96,610
Less: accumulated depreciation 65,843
Net land, building, equipment 30,766
TOTAL ASSETS 39,208
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,374
Maintenance received in advance 84
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 57
Mortgage note payable- current (Note 3) 1,335
Total current liabilities 2,850
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,793
Total long term liabilities 14,793
Total liabilities 17,643
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 594
Paid in capital 62,590
Accumulated deficit (41,619)
Total stockholders equity 21,565
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 39,208

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,721
Shareholder operating assessment (Note 9) 1,247
Laundry income 85
Interest and dividend income 39
Late charges and miscellaneous income 6
Total Revenue 16,100
EXPENSES
Administrative expenses (Page 13) 1,189
Operating expenses (Page 13) 4,544
Maintenance expenses (Page 14) 1,291
Taxes (Page 14) 7,384
Financial expenses (Page 14) 640
Total Expenses 15,049
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,051
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (674)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 376
Beginning accumulated deficit (41,995)
Ending accumulated deficit (41,619)